Financial Statements
Statements of Revenues, Expenses, and Changes in Net Position
For the Fiscal Years Ended June 30, 2020 and 2019
Operating Revenues |
2020 |
2019 |
Water Sales |
565,784,174 |
579,605,983 |
Other Revenues |
3,315,307 |
4,565,447 |
Total Operating Revenues |
569,099,481 |
584,171,430 |
Operating Expenses |
|
|
Cost of Sales |
449,752,095 |
450,184,311 |
Operations and Maintenance |
26,153,130 |
21,538,024 |
Planning |
9,345,036 |
9,564,422 |
General and Administrative |
19,881,599 |
16,283,984 |
Total Operating Expenses |
505,131,860 |
497,570,741 |
Net Operating Income before depreciation and amortization |
63,967,621 |
86,600,689 |
Depreciation and Amortization |
64,041,389 |
62,719,586 |
Operating Income (Loss) |
-73,768 |
23,881,103 |
Nonoperating Revenues (Expenses) |
|
|
Property Taxes and In-Lieu Charges |
15,525,521 |
14,666,252 |
Infrastructure Access Charges |
36,941,802 |
33,202,686 |
Investment Income |
11,783,278 |
13,755,026 |
Other Income |
9,566,974 |
9,638,210 |
Intergovernmental |
11,962,880 |
11,280,109 |
Gain (Loss) on Sale/Retirement of Capital Assets |
-111,180 |
-11,035 |
Interest Expense |
-92,760,951 |
-97,053,235 |
Debt Issuance Costs |
-289,716 |
-3,645,450 |
Other Expenses |
-20,970,642 |
-11,663,707 |
Total Nonoperating Revenues (Expenses) |
-28,352,034 |
-29,831,144 |
Income (Loss) Before Capital Contributions |
-28,425,802 |
-5,950,041 |
Capital Contributions |
|
|
Capacity Charges |
17,983,100 |
19,809,365 |
Water Standby Availability Charges |
11,164,067 |
11,153,993 |
Contributions in Aid of Capital Assets |
2,725,500
|
- |
Total Capital Contributions |
31,872,667 |
30,963,358 |
Changes in Net Position |
3,446,865 |
25,013,317 |
Net Position at Beginning of Year, as Restated |
1,591,388,930 |
1,566,375,613 |
Net Position at End of Year |
1,594,835,795 |
1,591,388,930 |
Download PDF
Statements of Net Position
Assets |
2020 |
2019 |
Current Assets |
|
|
Cash and Investments |
86,034,446 |
118,299,651 |
Restricted Cash and Investments |
25,388,275 |
65,357,774 |
Water Receivables |
107,514,736 |
88,919,021 |
Interest Receivable |
1,242,174 |
1,295,060 |
Taxes Receivable |
1,279,406 |
1,133,750 |
Other Receivables |
8,527,771 |
14,897,732 |
Inventories |
103,446,200 |
101,120,903 |
Prepaid Expenses |
4,631,143 |
4,639,845 |
Total Current Assets |
338,064,151 |
395,663,736 |
Noncurrent Assets |
|
|
Cash and Investments |
120,731,082 |
118,940,860 |
Restricted Cash and Investments |
31,610,085 |
22,038,315 |
Advances to Other Agencies |
164,394 |
717,345 |
Retention Receivable |
1,422,938 |
1,217,781 |
Long-term Loan Receivables |
8,832,767 |
9,180,815 |
Net OPEB Asset |
1,110,981 |
1,231,733 |
Capital Assets: |
|
|
Non-Depreciable |
170,644,538 |
119,280,158 |
Depreciable |
3,273,414,125 |
3,333,229,133 |
Total Noncurrent Assets |
3,607,930,910 |
3,605,836,140 |
Total Assets |
3,945,951,061 |
4,001,499,876 |
Deferred Outflows of Resources |
|
|
Deferred Loss on Refunding |
39,346,682 |
49,932,704 |
Pension Contributions Subsequent to Measurement Date |
7,571,578 |
7,445,085 |
OPEB Contributions Subsequent to Measurement Date |
500,885 |
397,828 |
Deferred Actuarial Amounts Related to Pensions |
4,778,218 |
7,573,946 |
Deferred Actuarial Amounts Related to OPEB |
845,458 |
40,643 |
Total Deferred Outflows of Resources |
53,042,821 |
65,390,206 |
Liabilities |
|
|
Current Liabilities |
|
|
Accounts Payable and Other Liabilities |
64,253,598 |
77,309,736 |
Interest Payable |
18,714,791 |
17,911,578 |
Construction Deposits |
431,821 |
377,721 |
Short-Term Liabilities |
345,000,000 |
345,000,000 |
Current Portion of Long-term Liabilities |
143,293,305 |
51,307,411 |
Total Current Liabilities |
571,693,515 |
491,906,446 |
Noncurrent Liabilities |
|
|
Long-term Liabilities |
1,757,126,305 |
1,910,295,701 |
Net Pension Liability |
64,924,751 |
61,399,347 |
Total Noncurrent Liabilities |
1,822,051,056 |
1,971,695,048 |
Total Liabilities |
2,393,744,571 |
2,463,601,494 |
Deferred Inflows of Resources |
|
|
Deferred Gain on Refunding |
4,027,520 |
4,185,980 |
Deferred Actuarial Amounts Related to Pensions |
5,536,941 |
7,124,856 |
Deferred Actuarial Amounts Related to OPEB |
893,055 |
588,822 |
Total Deferred Inflows of Resources |
10,457,516 |
11,899,658 |
Net Position |
|
|
Net Investment in Capital Assets |
1,257,199,783 |
1,214,420,504 |
Restricted for Construction Projects |
35,039,210 |
65,357,775 |
Restricted for Debt Service |
113,227 |
178,327 |
Unrestricted |
302,483,575 |
311,432,324 |
Total Net Position |
1,594,835,795 |
1,591,388,930 |
Download PDF
Cash and Investments
As of June 30, 2020 and 2019, Restricted Cash and Investments Balances Were as Follows |
2020 |
2019 |
Debt Service Reserve |
21,959,150 |
22,038,315 |
Pay-As-You-Go |
35,039,210 |
65,357,774 |
Total |
56,998,360 |
87,396,089 |
As of June 30, 2020 and 2019, Unrestricted Cash and Investments Balances Were as Follows |
|
|
Operating |
85,798,915 |
85,627,558 |
Rate Stabilization |
120,731,082 |
149,593,318 |
Equipment Replacement |
235,531 |
2,019,635 |
Total |
206,765,528 |
237,240,511 |
Total Cash and Investments |
263,763,888 |
324,636,600 |
Download PDF